邢唷> cd  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abeRoot Entry F`髀EMp硆JMWorkbook$ETExtDatajSummaryInformation(   N鴐i↖灖灖灖灖灖 鄥燆鵒h珣+'迟0@HXp adminAdministratorMicrosoft Excel@r+硪@忏XIM胀諟.摋+,D胀諟.摋+,HP X`hp 蓘\p Administrator Ba= =`Tp&8X@"1喪媅SO1喪媅SO1喪媅SO1喪媅SO1喪媅SO1喪媅SO1喪媅SO1喪媅SO1>喪媅SO1喪媅SO1 喪媅SO1 喪媅SO1喪媅SO18喪媅SO1 喪媅SO1h8喪媅SO1喪媅SO1,8喪媅SO18喪媅SO1?喪媅SO14喪媅SO1 喪媅SO14喪媅SO1喪媅SO1喪媅SO1<喪媅SO1喪媅SO""#,##0;""\-#,##0""#,##0;[Red]""\-#,##0""#,##0.00;""\-#,##0.00#""#,##0.00;[Red]""\-#,##0.007*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ?,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ \$#,##0_);\(\$#,##0\)\$#,##0_);[Red]\(\$#,##0\) \$#,##0.00_);\(\$#,##0.00\)% \$#,##0.00_);[Red]\(\$#,##0.00\)                 - * .  / ,   . , 3        $  1  4     @ @  @ @  @ @   -   * a@ > , *   攆f7   `@ @ + )  >    9  $  1  5 +    /      @ @ @ @ @ @ 1@ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ ||LR{,}-} .00\)_ *}-} .00\)_ *}-} .00\)_ *}-} .00\)_ *}-} .00\)_ *}-} .00\)_ *}-} .00\)_ *}-} .00\)_ *}-} .00\)_ *}-}  .00\)_ *}-}  .00\)_ *}-}  .00\)_ *}-}  .00\)_ *}-}  .00\)_ *}-} .00\)_ *}-} .00\)_ *}}-}A} .00\)_ *ef;_ @_ }}= ??v.00\)_ *虣;_ @_    }},}}4}A} .00\)_ *蘈;_ @_ }A}( .00\)_ *俏;_ @_ }}3}A} .00\)_ *23;_ @_ }-}) .00\)_ *}}"}-}> .00\)_ *}}}?_ *膊;_ @_ 膊 膊 膊}A} _ *23;_ @_ }-}' _ *}-}1 _ *}-}# _ *}-}0 _ *}A}$ _ *;_ @_ }A}% _ *;_ @_ }A} _ *23;_ @_ }A}& _ *?;_ @_ }A} _ *23;_ @_ }}< ???_ *蝌;_ @_ ??? ??? ??? ???}}. 鷠_ *蝌;_ @_    }}/ _ *ゥ;_ @_ ??? ??? ??? ???}A} _ *ef ;_ @_ }A}6 _ *;_ @_ }A}2 鷠_ *;_ @_ }U}+ _ *;_ @_  }A}* a_ *骑;_ @_ }A}; 渆_ *霚;_ @_ }A} _ *ef;_ @_ }A}5 _ *;_ @_ }A} _ *ef;_ @_ }A} _ *蘈;_ @_ }A} _ *ef;_ @_ }A} _ *蘈;_ @_ }A}7 _ *;_ @_ }A}8 _ *;_ @_ }A} _ *ef;_ @_ }A} _ *蘈;_ @_ }A}9 _ *;_ @_ }A} _ *蘈;_ @_ }A}  _ *23;_ @_ }A}: _ * ;_ @_ }A} _ *蘈 ;_ @_ }A}! _ *23 ;_ @_ !20% - :_寚eW[湗r 1O20% - :_寚eW[湗r 1 ef坼 %!20% - :_寚eW[湗r 2O"20% - :_寚eW[湗r 2 ef蜉 %!20% - :_寚eW[湗r 3O&20% - :_寚eW[湗r 3 ef犟 %!20% - :_寚eW[湗r 4O*20% - :_寚eW[湗r 4 ef遴 %!20% - :_寚eW[湗r 5O.20% - :_寚eW[湗r 5 ef垲 %!20% - :_寚eW[湗r 6O220% - :_寚eW[湗r 6  ef %!40% - :_寚eW[湗r 1O40% - :_寚eW[湗r 1 蘈柑 %!40% - :_寚eW[湗r 2O#40% - :_寚eW[湗r 2 蘈婀 %!40% - :_寚eW[湗r 3O'40% - :_寚eW[湗r 3 蘈卒 %!40% - :_寚eW[湗r 4O+40% - :_寚eW[湗r 4 蘈汤 %!40% - :_寚eW[湗r 5O/40% - :_寚eW[湗r 5 蘈遁 %!40% - :_寚eW[湗r 6O340% - :_寚eW[湗r 6  蘈 %!60% - :_寚eW[湗r 1O 60% - :_寚eW[湗r 1 23暢 %!60% - :_寚eW[湗r 2O$60% - :_寚eW[湗r 2 23贄 %!60% - :_寚eW[湗r 3O(60% - :_寚eW[湗r 3 23轮 %!60% - :_寚eW[湗r 4O,60% - :_寚eW[湗r 4 23病 %! 60% - :_寚eW[湗r 5O060% - :_寚eW[湗r 5 23撏 %!!60% - :_寚eW[湗r 6O460% - :_寚eW[湗r 6  23 %"~vR詋 #h槝+h槝 I}% $h槝 1=h槝 1 I}%O伣 %h槝 2=h槝 2 I}%O伣 &h槝 3=h槝 3 I}%?ɡ 'h槝 4/h槝 4 I}%(頬5頬 俏 %+8^膲 %)-厤 %*}Y5}Y 骑 a% +Gl;`GGl;` %O伣O伣,'^- '^[0] .梴o梴 蝌 鷠% /纇錱USCQ 5 騗繈顣剉厤 % ?鑜蕬^ 鑜蕬 膊膊膊 膊XTableStyleMedium9PivotStyleLight16`@剺梴6e/e;`h垍>P剺梴6eeQ;`h垍齞剺梴/e鶴;`h垍檞 剺梴"?e鑒>k6e/e;`h垍&qN,俵QqQ剺梴"?e鑒>k鶺,g/e鶴h垍"脳 N,俵QqQ剺梴"?e鑒>k/e鶴h垍$?e淾'`鶺褢剺梴"?e鑒>k/e鶴h垍&c齎 gD,g蟸%剟槜{"?e鑒>k/e鶴h垍"堪 "?e鑒>k NlQ 蟸9/e鶴h垍幐Sheet8VV e钀钑剺梴6e/e;`h钀钑x蔛 T饄[765]貧憪縎-N闂aN 剺梴t^2019褢潣USMONCQ廭鱏6eeQD嵮慹g恘/e鶴h!ky 顅剺梴pe1234N0"?e鑒>k6eeQ N0N,俵QqQ g/e鶴孨0 N鑒>k6eeQ孨0Y/e鶴 N0婲N6eeQ N0齎2/e鶴  vQ-N"?eN7b6eeQ踁0lQqQ塠hQ/e鶴踁0蟸%6eeQ擭0Ye瞼/e鶴 擭0D朸\USMO N46eeQmQ0褃f[b/g/e鶴mQ0vQ諲6eeQ N0噀S舉8nSO瞼N O抁/e鶴 kQ0>yO軴湒孴1\N/e鶴 ]N0>yO軴i桗W褢/e鶴AS0kSueP穅/e鶴 ASN0倐齹痵軴/e鶴 AS孨0蜽aN>y:S/e鶴AS N0淨梘4l/e鶴 AS踁0愋彄/e鶴 AS擭0D崘n豏酧o`I{/e鶴 ASmQ0FUN gNI{/e鶴ASN0褢崌/e鶴 ASkQ0鬰㏑vQ諲0W:S/e鶴AS]N0陙6qD崘nwm mla孖{/e鶴 孨AS0OO?b軴湒/e鶴 孨ASN0畖筶irD崹PY/e鶴孨AS孨0齎 gD,g蟸%剟槜{/e鶴孨AS N0~p砙2柣l蔛擽%`t/e鶴孨AS踁0剺Y9孨AS擭0vQ諲/e鶴 孨ASmQ0l忹y'`/e鶴 孨ASN0:P貜,g/e鶴 孨ASkQ0:P豊o`/e鶴 孨AS]N0:P裇L9(u/e鶴 ,gt^6eeQT ,gt^/e鶴T (u婲N鶺褢%_e6e/e頬潣 觺YORM  t^R觺l弻T觺YO  t^+g觺l弻T觺YO T钀钑剺梴6eeQ;`ht^褃顅,gt^6eeQT"?e鑒>k6eeQ Ne埄R6eeQ婲N6eeQ蟸%6eeQD朸\USMO N46eeQvQ諲6eeQ烺齹R{|褃顅x褃顅 T饄\婲N9峆枬 vQ-N"?eN7b6eeQvQ諲eg恘6eeQ5678910T201N,俵QqQ g/e鶴20103?e淾濺lQ匰 蔛鴙sQ:g刧婲2010301L?e袕L2010302N,侺?et婲208 >yO軴湒孴1\N/e鶴20805 L?e婲NUSMO粂O2080505:gsQ婲NUSMO鶺,g{Q軴i49/e鶴2080506:gsQ婲NUSMOLNt^褢49/e鶴20827"?e鵞vQ諲>yO軴i桗W褢剉e埄R2082702 "?e鵞錧$O軴i桗W褢剉e埄R210kSueP穅/e鶴21011L?e婲NUSMO;S梪2101101L?eUSMO;S梪211倐齹痵軴/e鶴21101痵僗軴t婲2110102212蜽aN>y:S/e鶴21203蜽aN>y:SlQqQ緥絜2120303 \蜽G曻W@x緥絜鷁緥21208齎 gW0WO(uCg鶴6eeQ蔛鵞擽Ny:P6eeQ塠抍剉/e鶴2120801 乢0W孴芺翉eP/e鶴213淨梘4l/e鶴21307淨Qg鼅T9ei2130705鵞Qgl訷XTO孴QgZQ/e钀剉e埄R221OO?b軴湒/e鶴22102OO?b9ei/e鶴2210201OO?blQ飝褢钀钑剺梴/e鶴;`h,gt^/e鶴T鶺,g/e鶴y橆v/e鶴 N4 N/e鶴蟸%/e鶴 鵞D朸\USMOe埄R/e鶴vQ諲 钀钑剺梴"?e鑒>k6e/e;`h褢潣 N,俵QqQ剺梴"?e鑒>k ?e淾'`鶺褢剺梴"?e鑒>k 齎 gD,g蟸%剟槜{"?e鑒>k N0N,俵QqQ剺梴"?e鑒>k 孨0?e淾'`鶺褢剺梴"?e鑒>k N0齎 gD,g蟸%剟槜{"?e鑒>k t^R"?e鑒>k觺l弻T觺YO钀钑剺梴N,俵QqQ剺梴"?e鑒>k/e鶴h钀钑剺梴N,俵QqQ剺梴"?e鑒>k鶺,g/e鶴h蟸NmR{|褃顅x篘XT蟸9lQ(u蟸9301錧D崗y)R/e鶴30101鶺,g錧D30102%m4峞430103VY褢30107閪He錧D30108:gsQ婲NUSMO鶺,g{Q軴i4930109LNt^褢4930110 蜽G昄錧鶺,g;S梪軴i4930112vQ諲>yO軴湒493011330199vQ諲錧D崗y)R/e鶴302FU罷孴 g/e鶴30201濺lQ930207異5u930217lQ卂930231 lQ(uf徯廘堲~930239vQ諲9(u30299 vQ諲FU罷孴 g/e鶴303 鵞*N篘孴禰璣剉e埄R30305u;me埄R钀钑剺梴?e淾鶺褢剺梴"?e鑒>k/e鶴h钀钑剺梴齎 gD,g蟸%剟槜{"?e鑒>k/e鶴h钀钑剺梴"?e鑒>k NlQ 蟸9/e鶴hy 顅 ?e淾'`鶺褢"?e鑒>k"?eN7b8h鑒D嵮 N0郪lQ鶴齎僗 9 孨0lQ(uf-峮蔛袕魚9 vQ-NlQ(uf-峮9 lQ(uf徯廘9 N0lQ卂9,g钀钑鄀齎 gD,g蟸%剟槜{ zzhR:y0 7P1 122fB334t5D66>6*77h688V89?9n:* 8; ; < <L < J= = ccB 蓘 &*AMO  d褚MbP?_*+%&ffffff?'ffffff?(?)?"B333333?333333?钑&<3U} } `} (} &8@      GH8jH@ "C4~ "D 鳣 "C5~ "D 鳣~ #B?@ #C6~ #D #C7~ #D~ $B@@ $C8~ $D $C9~ $D~ %B@@ %C:~ %D 鳣 %C:~ %D 鳣dFFFFF   >@d%" *7ggD 蓘 !XQ=c齝  d褚MbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U} @ }  *} @ } ` }  !  @                                G;HHj  H jH$jH(jH4jH,jH0jHLj  IPj  HTj JHXjH\jH`jHdj J<Hhj IHlj   I Hpj H H=Htj H> H? H@ HAHxj HB  HC  HD H @E @FH|j HG HH @G @IHj  H刯  HJ @ @ @ @ @ @K @L @M @N  @O  @P~ B? C CQ6D 鳣D 鳣DDDDDD ~ B@ CR CS6D羴銨D羴銨DDDDDD ~ B@ CT CU6D羴銨D羴銨DDDDDD ~ B@ CV CW6D佹軥D佹軥DDDDDD ~ B@ CX CY6 D:艪D:艪DDDDDD ~ B@ CZ C[6 DR@DR@DDDDDD ~ B@ C\ C]6 D@R@D@R@DDDDDD ~ B @ C^ C_6 DI@DI@DDDDDD ~ B"@ C` Ca6 D6@D6@DDDDDD ~ B$@ Cb Cc6D?D?DDDDDD ~ B&@ Cd Ce6D?D?DDDDDD ~ B(@ Cf Cg6D7@D7@DDDDDD ~ B*@ Ch Ci6D7@D7@DDDDDD ~ B,@ Cj Ck6D7@D7@DDDDDD ~ B.@ Cl Cm6D@D@DDDDDD ~ B0@ Cn Co6D@D@DDDDDD ~ B1@ Cp CY6D@D@DDDDDD ~ B2@ Cq Cr6D銨D銨DDDDDD ~ B3@ Cs Ct6D誁D誁DDDDDD ~ B4@ Cu Cv6D誁D誁DDDDDD ~ B5@ Cw Cx6D覢D覢DDDDDD ~ B6@ Cy Cz6D覢D覢DDDDDD ~ B7@ C{ C|6D爐@D爐@DDDDDD ~ B8@ C} C~6D爐@D爐@DDDDDD ~ B9@ C C6D爐@D爐@DDDDDD ~ B:@ C C6DH@DH@DDDDDD ~ B;@ C C6DH@DH@DDDDDD D}lUdddddddddddddddddddddddddd ~ B<@ C C6 DH@DH@DDDDDD x   >@d   j    7ggD 蓘 !f韚  d褚MbP?_*+%&ffffff?'ffffff?(?)?"333333?333333? &<3U} -}  } @ }  } ` }  !  @                                GH坖 H宩H恓H攋H榡H渏I爅H JH╦H琷H癹 J< IH磈 IH竕 H H=H糺 H H H H H H H @E @FH纉 HH HH膉H萰 HJ @ @ @ @ @ @K @L @M @N~ B? C CQ*D 鳣DA鍬D!闌DDD~ B@ CR CS*D羴銨D佹軥D:艪DDD~ B@ CT CU*D羴銨D佹軥D:艪DDD~ B@ CV CW*D佹軥D佹軥DDDD~ B@ CX CY* D:艪DD:艪DDD~ B@ CZ C[* DR@DR@DDDD~ B@ C\ C]* D@R@D@R@DDDD~ B @ C^ C_* DI@DI@DDDD~ B"@ C` Ca* D6@D6@DDDD~ B$@ Cb Cc*D?D?DDDD~ B&@ Cd Ce*D?D?DDDD~ B(@ Cf Cg*D7@D7@DDDD~ B*@ Ch Ci*D7@D7@DDDD~ B,@ Cj Ck*D7@D7@DDDD~ B.@ Cl Cm*D@DD@DDD~ B0@ Cn Co*D@DD@DDD~ B1@ Cp CY*D@DD@DDD~ B2@ Cq Cr*D銨DD銨DDD~ B3@ Cs Ct*D誁DD誁DDD~ B4@ Cu Cv*D誁DD誁DDD~ B5@ Cw Cx*D覢DD覢DDD~ B6@ Cy Cz*D覢DD覢DDD~ B7@ C{ C|*D爐@DD爐@DDD~ B8@ C} C~*D爐@DD爐@DDD~ B9@ C C*D爐@DD爐@DDD~ B:@ C C*DH@DH@DDDD~ B;@ C C*DH@DH@DDDDD^l~XXXXXXXXXXXXXXXXXXXXXXXXXX ~ B<@ C C* DH@DH@DDDDl  > @d   b 7ggD 蓘 %硏+檴  d褚MbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U} } } }  } % @      GH蘪 H衘H詊H豭H躩I鄇H鋔 JH鑚H靔H餵 IH鬸 IH鴍 H HH黬 H HA HB HC HD H @ @ @ @Q @ @ @ @ @ @ @ @ @K @L @M~ B? C~ D丗驚 CD羴銨D羴銨DD~ B@ C~ D覢 CDDDD~ B@ C~ D CDDDD~ B@ C D CDDDD~ B@ C D C DDDD~ B@ C D C DDDD~ B@ C D C DDDD~ B @ C D C DR@DR@DD~ B"@ C D C DDDD~ B$@ C D C D7@D7@DD~ B&@ C D C!D@D@DD~ B(@ C D C"D銨D誁D覢D~ B*@ C D C#D爐@D爐@DD~ B,@ C D C$DDDD~ B.@ C D C%DDDD~ B0@ C D C&DDDD~ B1@ C D C'DDDD~ B2@ C D C(DDDD~ B3@ C D C)DDDD~ B4@ C D C*DH@DH@DD~ B5@ C D C+DDDD~ B6@ C D C,DDDD~ B7@ C D C-DDDD~ B8@ C D C.DDDD~ B9@ C D C/DDDD~ B:@ C D C0DDDD~ B;@ C D C1DDDDDlppZZZZZZZZZZZZZZZZZZZZZZZZZZ !"#$~ B<@ C D C2 DDDD~ !B=@ !C !D !C3!DDDD~ "B>@ "C4~ "D 鳣 "C5"D 鳣D丗驚D覢D~ #B?@ #C~ #D #C9#DDDD~ $B@@ $C:~ $D 鳣 $C:$D 鳣D丗驚D覢D&PZZZZ   >@d   :7ggD 蓘 噷褨  d褚MbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U} @} @}  } } @      GH(kH,kH0kI4kH8k JH@d *7ggD 蓘 贅  d褚MbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U} ` } }  }  }  W@      GHkHkHkI kHk JHk IHk A A H H=Hk HQ H H H @E @FH kH$k HJ @ @ @ @ @ @K~ B? C CQD丗驚DA鍬D義郂~ B@ CR CSD羴銨D佹軥D:艪~ B@ CT CUD羴銨D佹軥D:艪~ B@ CV CWD佹軥D佹軥D~ B@ CX CY D:艪DD:艪~ B@ CZ C[ DR@DR@D~ B@ C\ C] D@R@D@R@D~ B @ C^ C_ DI@DI@D~ B"@ C` Ca D6@D6@D~ B$@ Cb CcD?D?D~ B&@ Cd CeD?D?D~ B(@ Cf CgD7@D7@D~ B*@ Ch CiD7@D7@D~ B,@ Cj CkD7@D7@D~ B.@ Cl CmD@DD@~ B0@ Cn CoD@DD@~ B1@ Cp CYD@DD@~ B2@ Cq CrD誁DD誁~ B3@ Cs CtD誁DD誁~ B4@ Cu CvD誁DD誁~ B5@ C{ C|D爐@DD爐@~ B6@ C} C~D爐@DD爐@~ B7@ C CD爐@DD爐@~ B8@ C CDH@DH@D~ B9@ C CDH@DH@D~ B:@ C CDH@DH@DB XrcrTFFFFFFFFFFFFFFFFFFFFFFFFF  >@d   :7ggD 蓘  %儷  d褚MbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U}  } ,}  } ` W@ GHLkHPkHTkIXkH\k JH`k IHdk A A H H=Hhk HQ H H H @E @FHlkHpk HJ @ @ @ @ @ @K~ B? C CQD覢DD覢~ B@ Cq CrD覢DD覢~ B@ Cw CxD覢DD覢~ B@ Cy CzD覢DD覢rcrTFFF  >@d   :7ggD 蓘  y  d褚MbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U} } } }   @ GKKKIK JK IK A A H H=K HQ H H H @E @F KK HJ @EEEEEFFFFFFFFFFFFFFFFFF *"LPF">@dFB :7ggD 蓘  毡品  d褚MbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U} } } } }   @   GH|k HkH刱I坘H宬H恔 JH攌H榢 IJ渒 A A H H HH爇HH╧H琸 HH発 @Q @ @ @ @ @ @ @ @ @ @K @L~ B? C:$De@De@DDD~ B@ C D D D~ D D~ B@ C$D?D?DDD~ B@ C D D D D D~ B@ C$ D?D?DDD~ B@ C$ D2@D2@DDDqbDbDbD >@dDB *7ggD 蓘 牴  d褚MbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U>@d 7ggD DocumentSummaryInformation8DCompObjvx |  预算收支总表 预算收入总表 预算支出总表预算财政拨款收支总表一般公共预算财政拨款基本支出表一般公共预算财政拨款支出表政府性基金预算财政拨款支出表国有资本经营预算财政拨款支出表财政拨款“三公”经费支出表Sheet8 工作表 d ?GKSOProductBuildVer2052-11.1.0.9145 F#Microsoft Office Excel 2003 工作表Biff8Office12.wks.Sheet.89瞦